Annual Report 2004

Analysis of Fixed Assets

in T€ Acquisition and production costs
  1/1/2004  
 
 
Currency differences
Changes to cons. Group Additions Disposals Transfers 31/12/2004
Intangible fixed assets              
Goodwill/negative goodwill from capital consolidation -367,043 - -3,297 - - - -370,340
Concessions, industrial property rights and similar rights and assets, including licenses on such rights and assets 79,483 -73 235 9,360 3,071 3,630 89,564
Goodwill 225 - - - - - 225
Payments made on account 3,314 - - 49 - -3,236 127
  -284,021 -73 -3,062 9,409 3,071 394 -280,424
Tangible fixed assets              
Land, land rights and buildings, including buildings on land owned by others 960,932 -660 10,620 12,701 10,426 1,858 975,025
Technical plant and machinery 3,783,881 -2,336 21,469 149,650 120,078 47,067 3,879,653
Other equipment, operating and office equipment 222,877 -141 3,275 20,282 20,845 1,972 227,420
Payments made on account and assets in course of construction 54,291 -42 526 35,850 157 -51,291 39,177
  5,021,981 -3,179 35,890 218,483 151,506 -394 5,121,275
Financial assets              
Shares in affiliated companies 45,092 - 2,473 649 2,650 - 45,564
Shareholdings 44,012 - 25 1,572 14,711 - 30,898
Loans to associated companies 562 - - - 562 - -
Non-current securities 2,255 - 105 2,036 181 - 4,215
Other loans 7,157 - - 195 1,781 - 5,571
  99,078 - 2,603 4,452 19,885 - 86,248
Associated companies              
Shares in associated companies 512,594 -12,939 - 96,653 - - 596,308
  5,349,632 -16,191 35,431 328,997 174,462 - 5,523,407
Valuation allowances Book values
1/1/2004 Currency differences Changes to cons. Group Write- ups in financial year Write- downs in the financial year1) Disposals Transfers 31/12/2004 31/12/2004 31/12/2003
                   
 
-177,656
- - 60,4292) 1,061 - - -237,024 -133,316 -189,387
 
 
 
 
62,931
-74 132 - 7,732 2,800 -5 67,916 21,648 16,552
145 - - - 36 - - 181 44 80
- - - - - - - - 127 3,314
-114,580 -74 132 60,429 8,829 2,800 -5 -168,927 -111,497 -169,441
                   
 
 
560,511
-292 2,750 - 21,972 9,716 5 575,230 399,795 400,421
 
2,829,096
-1,826 13,778 613 255,389 96,204 -11 2,999,609 880,044 954,785
 
174,692
-107 1,982 - 20,956 19,328 11 178,206 49,214 48,185
 
 
-
- - - 5,637 - - 5,637 33,540 54,291
3,564,299 -2,225 18,510 613 303,954 125,248 5 3,758,682 1,362,593 1,457,682
                   
 
12,678
- - - 125 1,873 - 10,930 34,634 32,414
5,065 - - - 8,081 5,061 - 8,085 22,813 38,947
 
562
- - - - 562 - - - -
- - - - - - - - 4,215 2,255
2,494 - - 8 - 3 - 2,483 3,088 4,663
20,799 - - 8 8,206 7,499 - 21,498 64,750 78,279
                   
- - - - - - - -  
596,308
512,594
3,470,518 -2,299 18,642 61,050 320,989 135,547 - 3,611,253 1,912,154 1,879,114
1) Summary of the writedowns (non-scheduled depreciation) included herein is given under Note 6.
2) Reversal of negative goodwill.

Link zum Seitenanfang
deutsch |