|
|
Consolidated Income Statement
| in T€ |
Note |
FY 2005 |
FY 2004 |
| Sales |
(1) |
7,151,579 |
5,941,522 |
| Increase or decrease in finished goods and work in process
and other own work capitalized |
(2) |
159,918 |
41,558 |
| |
|
7,311,497 |
5,983,080 |
| Other operating earnings |
(3) |
332,798 |
204,628 |
| Cost of materials |
(4) |
4,866,193 |
4,006,543 |
| Personnel expenses |
(5) |
994,039 |
925,934 |
| Amortization and depreciation |
(6) |
206,290 |
312,783 |
| Other operating expenses |
(7) |
739,798 |
652,917 |
| Income from shareholdings |
(8) |
4,189 |
5,453 |
| Income from associated companies |
(9) |
185,063 |
124,317 |
| Write-downs on financial assets |
(10) |
9,789 |
8,206 |
| Financing income |
(11) |
30,944 |
15,967 |
| Financing expenses |
(11) |
107,477 |
104,290 |
| Profit on ordinary activities |
|
940,905 |
322,772 |
| Income taxes |
(12) |
85,302 |
64,823 |
| Other taxes |
(12) |
13,608 |
11,214 |
| Consolidated net income for the year |
|
841,995 |
246,735 |
| Consolidated net income due to minority interests |
(13) |
− 93 |
2,235 |
| Consolidated net income due to Salzgitter AG shareholders |
|
842,088 |
244,500 |
|
|
| Application of profits in T€ |
Note |
FY 2005 |
FY 2004 |
| Consolidated net income accruing to Salzgitter AG shareholders |
|
842,088 |
244,500 |
| Profit carried forward from previous year |
|
26,400 |
16,780 |
| Dividend payment |
|
− 24,798 |
− 15,317 |
| Appropriation to other retained earnings |
|
− 779,190 |
− 219,563 |
| Profit shown on the balance sheet after appropriation to
or transfer from reserves |
|
64,500 |
26,400 |
|
| Undiluted earnings per share (in €) |
(14) |
14.09 |
3.99 |
| Diluted earnings per share (in €) |
(14) |
14.09 |
3.99 |
|
|