|
|
(41) Cash Flow Statement
| in T€ |
FY 2005 |
FY 2004 |
| Consolidated net income for the year due to Salzgitter AG shareholders |
842,088 |
244,500 |
| Depreciations, write-downs (+)/write-ups (−) on fixed assets |
215,877 |
320,368 |
| Other expenses (+)/income (−) with no effect on earnings |
93,449 |
30,662 |
| Interest expenses |
107,477 |
104,290 |
| Profit (−)/loss (+) on the disposal of fixed assets |
−141,863 |
−7,899 |
| Increase (−)/decrease (+) in inventories |
−261,599 |
−157,965 |
| Increase (−)/decrease (+) in trade receivables and other assets not attributable
to investment or financing activities |
−173,577 |
−268,547 |
| Increase (+)/decrease (−) in provisions with effect on earnings |
−219,507 |
−191,381 |
| Increase (+)/decrease (−) in trade payables and other liabilities
not attributable to investment or financing activities |
5,637 |
278,368 |
| |
|
|
| Cash flow of funds from operating activities |
467,982 |
352,396 |
| |
|
|
| Cash inflow from the disposal of tangible and intangible assets |
16,572 |
25,214 |
| Cash outflow on investments in intangible and tangible fixed assets |
−228,275 |
−218,419 |
| Cash outflow for short-term loans against borrower's notes/bonds |
−100,000 |
− |
| Cash inflow from the disposal of financial assets |
794,473 |
21,222 |
| Cash outflow on investments in financial assets |
−97,137 |
−3,350 |
| |
|
|
| Cash flow from investment activities |
385,633 |
−175,333 |
| |
|
|
| Cash inflow (+)/outflow (−) as a result of sales and repurchases
of own shares |
−150,830 |
40 |
| Dividend payments |
−24,798 |
−15,317 |
| Cash inflow (+)/outflow (−) as a result of the issue of bonds, take-up of loans
and other financial liabilities |
−13,468 |
−33,711 |
| Interest paid |
−25,493 |
−22,168 |
| |
|
|
| Cash flow from financing activities |
−214,589 |
−71,156 |
| |
|
|
| Cash and cash equivalents available at the beginning of the period |
245,871 |
139,964 |
| Change in cash and cash equivalents with effect on earnings |
639,026 |
105,907 |
| |
|
|
| Cash and cash equivalents available at the end of the period |
884,897 |
245,871 |
|
|