Annual Report 2005

Segment Reporting

(42) Segment Reporting by Divisions/Primary Segment

in T€ Steel Tubes
  FY 2005 FY 2004 FY 2005 FY 2004
Sales 3,497,043 3,034,254 2,242,181 1,511,146
Sales in own segment 503,495 414,789 569,024 373,042
Sales to other segments 816,968 673,690 265,675 122,278
External sales 2,176,580 1,945,775 1,407,482 1,015,826
Profit on ordinary activities 430,696 174,278 440,526 117,072
of which from associated companies [702] [−5,330] [184,062] [128,568]
Interest income 227 125 19,620 2,261
Interest expenses 8,669 7,618 45,852 44,819
Segment assets 1,870,293 1,753,669 2,951,514 1,575,610
of which shares in associated companies [801] [362] [297,406] [592,452]
of which inventories [641,004] [513,081] [381,537] [214,375]
Segment operating liabilities 1,096,247 1,106,561 2,253,018 1,152,789
Investments in tangible and intangible fixed assets 190,058 155,056 22,905 24,584
Depreciation/amortization on tangible and intangible fixed assets 149,210 229,195 23,277 46,195
Other expenses and income with no effect on earnings 170,603 61,676 −3,614 −86,772
Employees (annual average excluding non-active age-related part-time employees) 7,095 7,192 4,261 4,207


Trading Services Other/Consolidation Group
FY 2005 FY 2004 FY 2005 FY 2004 FY 2005 FY 2004 FY 2005 FY 2004
3,604,235 2,834,422 852,171 897,000 10,195,630 8,276,822
94,882 126,350 13,926 11,332 1,181,327 925,513
265,765 66,245 514,316 547,574 1,862,724 1,409,787
3,243,588 2,641,827 323,929 338,094 7,151,579 5,941,522
88,118 98,877 9,387 13,319 −27,822 −80,774 940,905 322,772
[299] [1,079] [−] [−] [−] [−] [185,063] [124,317]
4,763 7,504 777 857 5,297 4,947 30,684 15,694
13,387 12,369 12,183 11,271 27,386 28,213 107,477 104,290
858,775 842,203 472,832 436,266 −914,441 −252,174 5,238,973 4,355,574
[3,286] [3,494] [−] [−] [−] [−] [301,493] [596,308]
[364,366] [306,302] [59,364] [64,693] [−7,262] [−17,453] [1,439,009] [1,080,998]
689,961 721,031 436,286 379,870 −1,323,850 −357,908 3,151,662 3,002,343
9,166 12,571 40,181 35,422 99 259 262,409 227,892
11,126 11,467 20,722 22,395 1,955 3,531 206,290 312,783
44,217 19,491 40,023 42,162 −157,780 −5,895 93,449 30,662
1,717 1,715 3,994 4,089 117 118 17,184 17,321




(42) Segment Reporting by Regions/Secondary Segment

in T€ Germany EU (excluding Germany) Rest of Europe
  FY 2005 FY 2004 FY 2005 FY 2004 FY 2005 FY 2004
External sales by recipients 3,214,496 2,819,171 1,680,663 1,454,141 289,073 236,433
External sales by principal place of business 6,180,711 5,175,355 365,338 303,663
Investments in tangible and intangible fixed assets 252,515 223,165 8,355 4,113
Segment operating assets 4,815,797 3,983,579 259,119 226,215
Segment operating liabilities 2,902,041 2,789,227 160,844 124,743
Depreciation/amortization on tangible and intangible fixed assets 198,839 297,554 5,672 12,609
Employees (annual average excluding non-active age-related part-time employees) 15,897 16,032 1,097 1,103


North America South America Other regions Group
FY 2005 FY 2004 FY 2005 FY 2004 FY 2005 FY 2004 FY 2005 FY 2004
670,782 477,804 20,950 110,089 1,275,615 843,884 7,151,579 5,941,522
605,530 462,504 7,151,579 5,941,522
 
1,539 614 262,409 227,892
164,057 145,780 5,238,973 4,355,574
88,777 88,373 3,151,662 3,002,343
 
1,779 2,620 206,290 312,783
 
190 186 17,184 17,321

Top of page
deutsch |