|
|
Segment Reporting
(42) Segment Reporting by Divisions/Primary Segment
| in T€ |
Steel |
Tubes |
| |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
| Sales |
3,497,043 |
3,034,254 |
2,242,181 |
1,511,146 |
| Sales in own segment |
503,495 |
414,789 |
569,024 |
373,042 |
| Sales to other segments |
816,968 |
673,690 |
265,675 |
122,278 |
| External sales |
2,176,580 |
1,945,775 |
1,407,482 |
1,015,826 |
| Profit on ordinary activities |
430,696 |
174,278 |
440,526 |
117,072 |
| of which from associated companies |
[702] |
[−5,330] |
[184,062] |
[128,568] |
| Interest income |
227 |
125 |
19,620 |
2,261 |
| Interest expenses |
8,669 |
7,618 |
45,852 |
44,819 |
| Segment assets |
1,870,293 |
1,753,669 |
2,951,514 |
1,575,610 |
| of which shares in associated companies |
[801] |
[362] |
[297,406] |
[592,452] |
| of which inventories |
[641,004] |
[513,081] |
[381,537] |
[214,375] |
| Segment operating liabilities |
1,096,247 |
1,106,561 |
2,253,018 |
1,152,789 |
| Investments in tangible and intangible fixed assets |
190,058 |
155,056 |
22,905 |
24,584 |
| Depreciation/amortization on tangible and intangible fixed assets |
149,210 |
229,195 |
23,277 |
46,195 |
| Other expenses and income with no effect on earnings |
170,603 |
61,676 |
−3,614 |
−86,772 |
| Employees (annual average excluding non-active age-related
part-time employees) |
7,095 |
7,192 |
4,261 |
4,207 |
| Trading |
Services |
Other/Consolidation |
Group |
| FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
| 3,604,235 |
2,834,422 |
852,171 |
897,000 |
– |
– |
10,195,630 |
8,276,822 |
| 94,882 |
126,350 |
13,926 |
11,332 |
– |
– |
1,181,327 |
925,513 |
| 265,765 |
66,245 |
514,316 |
547,574 |
– |
– |
1,862,724 |
1,409,787 |
| 3,243,588 |
2,641,827 |
323,929 |
338,094 |
– |
– |
7,151,579 |
5,941,522 |
| 88,118 |
98,877 |
9,387 |
13,319 |
−27,822 |
−80,774 |
940,905 |
322,772 |
| [299] |
[1,079] |
[−] |
[−] |
[−] |
[−] |
[185,063] |
[124,317] |
| 4,763 |
7,504 |
777 |
857 |
5,297 |
4,947 |
30,684 |
15,694 |
| 13,387 |
12,369 |
12,183 |
11,271 |
27,386 |
28,213 |
107,477 |
104,290 |
| 858,775 |
842,203 |
472,832 |
436,266 |
−914,441 |
−252,174 |
5,238,973 |
4,355,574 |
| [3,286] |
[3,494] |
[−] |
[−] |
[−] |
[−] |
[301,493] |
[596,308] |
| [364,366] |
[306,302] |
[59,364] |
[64,693] |
[−7,262] |
[−17,453] |
[1,439,009] |
[1,080,998] |
| 689,961 |
721,031 |
436,286 |
379,870 |
−1,323,850 |
−357,908 |
3,151,662 |
3,002,343 |
| 9,166 |
12,571 |
40,181 |
35,422 |
99 |
259 |
262,409 |
227,892 |
| 11,126 |
11,467 |
20,722 |
22,395 |
1,955 |
3,531 |
206,290 |
312,783 |
| 44,217 |
19,491 |
40,023 |
42,162 |
−157,780 |
−5,895 |
93,449 |
30,662 |
| 1,717 |
1,715 |
3,994 |
4,089 |
117 |
118 |
17,184 |
17,321 |
(42) Segment Reporting by Regions/Secondary Segment
| in T€ |
Germany |
EU (excluding Germany) |
Rest of Europe |
| |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
| External sales by recipients |
3,214,496 |
2,819,171 |
1,680,663 |
1,454,141 |
289,073 |
236,433 |
| External sales by principal place of business |
6,180,711 |
5,175,355 |
365,338 |
303,663 |
– |
– |
| Investments in tangible and intangible fixed assets |
252,515 |
223,165 |
8,355 |
4,113 |
– |
– |
| Segment operating assets |
4,815,797 |
3,983,579 |
259,119 |
226,215 |
– |
– |
| Segment operating liabilities |
2,902,041 |
2,789,227 |
160,844 |
124,743 |
– |
– |
| Depreciation/amortization on tangible and intangible fixed assets |
198,839 |
297,554 |
5,672 |
12,609 |
– |
– |
| Employees (annual average excluding non-active age-related part-time employees) |
15,897 |
16,032 |
1,097 |
1,103 |
– |
– |
| North America |
South America |
Other regions |
Group |
| FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
FY 2005 |
FY 2004 |
| 670,782 |
477,804 |
20,950 |
110,089 |
1,275,615 |
843,884 |
7,151,579 |
5,941,522 |
| 605,530 |
462,504 |
– |
– |
– |
– |
7,151,579 |
5,941,522 |
| |
| 1,539 |
614 |
– |
– |
– |
– |
262,409 |
227,892 |
| 164,057 |
145,780 |
– |
– |
– |
– |
5,238,973 |
4,355,574 |
| 88,777 |
88,373 |
– |
– |
– |
– |
3,151,662 |
3,002,343 |
| |
| 1,779 |
2,620 |
– |
– |
– |
– |
206,290 |
312,783 |
| |
| 190 |
186 |
– |
– |
– |
– |
17,184 |
17,321 |
|
|