Statement of Changes in Equity

in T€	Subscribed capital	Capital reserve	Purchase/ repurchase of treasury shares	Other retained earnings	Reserve from currency translation
As of December 31, 2005	161,615	295,343	-160,283	1,819,755	-19,571
Net income
Dividend
Disposal of own shares			53
Repurchase of own shares			-134
Currency translation					1,235
Change in value pursuant to IAS 39
Group transfers to retained earnings				97,072
Deferred taxes on changes without effect on income
Other				-9,294
As of June 30, 2006	161,615	295,343	-160,364	1,907,533	-18,336

As of December 31, 2006	161,615	295,343	-160,354	3,204,464	-15,991
Net income
Dividend
Disposal of own shares			18,224
Repurchase of own shares			-59,875
Currency translations					1,700
Change in value pursuant to IAS 39
Group transfers to retained earnings				333,142
Changes to the Group of consolidated companies
Deferred taxes on changes without effect on income
Other				-3,559
As of June 30, 2007	161,615	295,343	-202,005	3,534,047	-14,291

Valuation reserve from hedging transactions	Valuation reserve from available for sale	Other equity changes without effect on income	Unappropriated retained earnings	Equity (excl. minority interests)	Minority interests	Equity
1,948	7,332	-168,243	64,500	2,002,396	9,232	2,011,628
			128,469	128,469	1,568	130,037
			-56,897	-56,897	-1,211	-58,108
		7		60		60
				-134		-134
				1,235		1,235
-999	-5,062			-6,061		-6,061
			-97,072	0		0
		-204		-204		-204
		784		-8,510	-248	-8,758
949	2,270	-167,656	39,000	2,060,354	9,341	2,069,695

3,434	4,962	-172,938	126,500	3,447,035	9,666	3,456,701
			396,392	396,392	2,317	398,709
			-114,183	-114,183		-114,183
		49,292		67,516		67,516
				-59,875		-59,875
				1,700		1,700
-2,073	5,409			3,336		3,336
			-333,142	0		0
				0	-170	-170
		3,813		3,813		3,813
		-1,820		-5,379		-5,379
1,361	10,371	-121,653	75,567	3,740,355	11,813	3,752,168