Statement of Changes in Equity

in T€	Subscribed capital	Capital reserve	Purchase/ repurchase of treasury shares	Other retained earnings	Reserve from currency translation
As of December 31, 2005	161,615	295,343	-160,283	1,819,755	-19,571
Net income
Dividend
Disposal of own shares			59
Repurchase of own shares			-134
Currency translation					11,608
Change in value pursuant to IAS 39
Group transfers to retained earnings				1,303,557
Deferred taxes on changes without effect on income
Other				-3,796
As of June 30, 2006	161,615	295,343	-160,358	3,119,516	-7,963

As of December 31, 2006	161,615	295,343	-160,354	3,204,464	-15,991
Goodwill according to IFRS 3				-19,263
Net income
Dividend
Disposal of own shares			18,224
Repurchase of own shares			-85,704
Currency translations					1,341
Change in value pursuant to IAS 39
Group transfers to retained earnings				509,314
Changes to the Group of consolidated companies
Deferred taxes on changes without effect on income
Other				-4,026
As of June 30, 2007	161,615	295,343	-227,834	3,690,489	-14,650

Valuation reserve from hedging transactions	Valuation reserve from available for sale	Other equity changes without effect on income	Unappropriated retained earnings	Equity (excl. minority interests)	Minority interests	Equity
1,948	7,332	-168,243	64,500	2,002,396	9,232	2,011,628
			1,346,229	1,346,229	2,194	1,348,423
			-56,897	-56,897	-1,212	-58,109
				59		59
				-134		-134
				11,608		11,608
4,192	-4,017			175		175
			-1,303,557	0		0
		-870		-870		-870
		-1,372		-5,168	-248	-5,416
6,140	3,315	-170,485	50,275	3,297,398	9,966	3,307,364

3,434	4,962	-172,938	126,500	3,447,035	9,666	3,456,701
				-19,263		-19,263
			591,997	591,997	2,885	594,882
			-114,183	-114,183		-114,183
		49,292		67,516		67,516
				-85,704		-85,704
				1,341		1,341
1,682	-1,079			603		603
			-509,314	0		0
				0	36,795	36,795
		3,620		3,620		3,620
		-2,084		-6,110		-6,110
5,116	3,883	-122,110	95,000	3,886,852	49,346	3,936,198