|
|
Statement of Changes in Equity
| in € million |
Subscribed
capital
|
Capital
reserve
|
Purchase/
repurchase of
treasury shares
|
Other retained
earnings
|
Reserve from
currency
translation |
| As of December 31, 2007 |
161.6 |
295.3 |
-227.8 |
3,943.6 |
-25.9 |
| First-time consolidation of affiliated
companies hithero not consolidated
due to materiality |
|
|
|
5.8 |
0.8 |
| Goodwill resulting from IFRS 3 |
|
|
|
-55.6 |
|
| Net income |
|
|
|
0.8 |
3.1 |
| Dividend |
|
|
|
|
|
| Disposal of treasury shares |
|
|
134.8 |
-134.8 |
|
| Repurchase of treasury shares |
|
|
-279.8 |
|
|
| Group transfers to retained earnings |
|
|
|
582.1 |
|
| Other |
|
|
|
-0.8 |
|
| As of September 30, 2008 |
161.6 |
295.3 |
-372.8 |
4,341.2 |
-22.0 |
| |
|
|
|
|
|
| As of December 31, 2008 |
161.6 |
184.2 |
-372.8 |
4,474.3 |
-27.1 |
| First-time consolidation of affiliated
companies hithero not consolidated
due to materiality |
|
|
|
11.6 |
|
| Goodwill resulting from IFRS 3 |
|
|
|
-2.4 |
|
| Net income |
|
|
|
0.2 |
-1.8 |
| Dividend |
|
|
|
|
|
| Disposal of treasury shares |
|
|
15.5 |
|
|
| Repurchase of traesury shares |
|
|
-2.2 |
|
|
| Group transfers to retained earnings |
|
|
|
-234.0 |
|
| Other |
|
|
|
-6.7 |
|
| As of September 30, 2009 |
161.6 |
184.2 |
-359.4 |
4,243.0 |
-28.9 |
| Changes in the
value of the
reserve
from hedging
transactions |
Changes in the
value
reserve
from available
for-sale assests |
Other changes in
equity with no
effect on income |
Unappropriated
retained
earnings |
Equity
(excluding
minority
interests) |
Minority
interests |
Equity |
| 8.8 |
30.9 |
-179.8 |
189.7 |
4,196.5 |
49.4 |
4,245.9 |
| |
|
|
|
6.7 |
|
6.7 |
| |
|
|
|
-55.6 |
-3.1 |
-58.7 |
| -14.3 |
-24.8 |
18.1 |
686.1 |
669.1 |
2.9 |
672.0 |
| |
|
|
-170.7 |
-170.7 |
|
-170.7 |
| |
|
|
|
0.0 |
|
0.0 |
| |
|
|
|
-279.8 |
|
-279.8 |
| |
|
|
-582.1 |
0.0 |
|
0.0 |
| |
|
|
|
-0.8 |
-13.6 |
-14.4 |
| -5.5 |
6.0 |
-161.6 |
123.0 |
4,365.3 |
35.7 |
4,401.0 |
| |
|
|
|
|
|
|
| -2.2 |
-13.5 |
-169.8 |
84.2 |
4,318.8 |
27.2 |
4,346.1 |
| |
|
|
|
11.6 |
|
11.6 |
| |
|
|
|
-2.4 |
-2.5 |
-5.0 |
| 2.6 |
9.5 |
4.0 |
-234.0 |
-219.4 |
1.7 |
-217.7 |
| |
|
|
-75.7 |
-75.7 |
|
-75.7 |
| |
|
|
|
15.5 |
|
15.5 |
| |
|
|
|
-2.2 |
|
-2.2 |
| |
|
|
234.0 |
0.0 |
|
0.0 |
| |
|
|
|
-6.7 |
-2.8 |
-9.6 |
| 0.5 |
-4.0 |
-165.8 |
8.4 |
4,039.5 |
23.6 |
4,063.1 |
|
|